EMAN
Income statement / Annual
Last year (2022), eMagin Corporation's total revenue was $30.53 M,
an increase of 17.22% from the previous year.
In 2022, eMagin Corporation's net income was $729,000.00.
See eMagin Corporation’s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
FY-2014
|
FY-2013
|
| Period Ended |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
12/31/2015 |
12/31/2014 |
12/31/2013 |
| Operating Revenue |
$30.53 M
|
$26.05 M
|
$29.42 M
|
$26.73 M
|
$26.24 M
|
$22.03 M
|
$21.40 M
|
$25.14 M
|
$25.72 M
|
$27.99 M
|
| Cost of Revenue |
$20.21 M |
$21.45 M |
$23.06 M |
$20.00 M |
$22.24 M |
$16.91 M |
$14.96 M |
$18.16 M |
$18.33 M |
$19.56 M |
| Gross Profit |
$10.32 M |
$4.59 M |
$6.37 M |
$6.73 M |
$3.99 M |
$5.12 M |
$6.44 M |
$6.98 M |
$7.39 M |
$8.43 M |
| Gross Profit Ratio |
0.34 |
0.18 |
0.22 |
0.25 |
0.15 |
0.23 |
0.3 |
0.28 |
0.29 |
0.3 |
| Research and Development
Expenses |
$5.38 M
|
$6.98 M
|
$5.72 M
|
$5.05 M
|
$6.69 M
|
$5.18 M
|
$6.36 M
|
$4.08 M
|
$4.51 M
|
$5.02 M
|
| General & Administrative
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling & Marketing
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General &
Administrative Expenses |
$7.88 M
|
$7.58 M
|
$7.57 M
|
$7.25 M
|
$8.97 M
|
$8.68 M
|
$8.41 M
|
$6.96 M
|
$8.13 M
|
$8.61 M
|
| Other Expenses |
$1.42 M |
$396,000.00 |
$200,000.00 |
$0.00 |
$8.97 M |
$12,000.00 |
$313,000.00 |
$0.00 |
$22,000.00 |
$50,000.00 |
| Operating Expenses |
$13.26 M |
$14.56 M |
$13.28 M |
$12.30 M |
$15.66 M |
$13.86 M |
$14.77 M |
$11.04 M |
$12.64 M |
$13.63 M |
| Cost And Expenses |
$33.47 M |
$36.01 M |
$36.34 M |
$32.30 M |
$37.90 M |
$30.76 M |
$29.73 M |
$29.20 M |
$30.97 M |
$33.19 M |
| Interest Income |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Interest Expense |
$963,000.00 |
$851,000.00 |
$132,000.00 |
$0.00 |
$0.00 |
$363,000.00 |
$0.00 |
$0.00 |
$0.00 |
$31,000.00 |
| Depreciation &
Amortization |
$1.51 M
|
$3.15 M
|
$3.01 M
|
$1.11 M
|
$1.99 M
|
$2.07 M
|
$1.64 M
|
$1.53 M
|
$1.18 M
|
$905,000.00
|
| EBITDA |
-$1.42 M
|
-$6.81 M
|
-$6.92 M
|
-$4.46 M
|
-$11.87 M
|
-$8.73 M
|
-$6.69 M
|
-$4.06 M
|
-$5.25 M
|
-$4.25 M
|
| EBITDA Ratio |
-0.05 |
-0.26 |
-0.13 |
-0.17 |
-0.45 |
-0.45 |
-0.31 |
-0.16 |
-0.2 |
-0.15 |
| Operating Income Ratio
|
-0.1
|
-0.38
|
-0.24
|
-0.21
|
-0.44
|
-0.4
|
-0.39
|
-0.16
|
-0.2
|
-0.19
|
| Total Other
Income/Expenses Net |
$1.83 M
|
$4.76 M
|
-$4.53 M
|
$1.27 M
|
$2.13 M
|
$738,000.00
|
$283,000.00
|
-$43,000.00
|
-$6,000.00
|
$19,000.00
|
| Income Before Tax |
-$1.10 M |
-$5.21 M |
-$11.45 M |
-$4.30 M |
-$9.54 M |
-$8.00 M |
-$8.05 M |
-$4.11 M |
-$5.26 M |
-$5.18 M |
| Income Before Tax Ratio
|
-0.04
|
-0.2
|
-0.39
|
-0.16
|
-0.36
|
-0.36
|
-0.38
|
-0.16
|
-0.2
|
-0.19
|
| Income Tax Expense |
-$1.83 M |
$1.25 M |
$332,000.00 |
-$1.27 M |
$2.13 M |
-$212,000.00 |
$1,000.00 |
-$1.53 M |
-$1.15 M |
$8.88 M |
| Net Income |
$729,000.00 |
-$6.45 M |
-$11.78 M |
-$3.03 M |
-$9.54 M |
-$7.78 M |
-$8.05 M |
-$4.11 M |
-$5.26 M |
-$14.07 M |
| Net Income Ratio |
0.02 |
-0.25 |
-0.4 |
-0.11 |
-0.36 |
-0.35 |
-0.38 |
-0.16 |
-0.2 |
-0.5 |
| EPS |
0.0096 |
-0.0882 |
-0.19 |
-0.0628 |
-0.21 |
-0.23 |
-0.27 |
-0.16 |
-0.22 |
-0.6 |
| EPS Diluted |
0.0096 |
-0.0882 |
-0.19 |
-0.0628 |
-0.21 |
-0.23 |
-0.27 |
-0.16 |
-0.22 |
-0.6 |
| Weighted Average Shares
Out |
$75.64 M
|
$71.90 M
|
$60.46 M
|
$48.13 M
|
$44.43 M
|
$33.66 M
|
$30.17 M
|
$25.30 M
|
$24.38 M
|
$23.64 M
|
| Weighted Average Shares
Out Diluted |
$75.64 M
|
$73.18 M
|
$60.46 M
|
$48.13 M
|
$44.43 M
|
$33.66 M
|
$30.17 M
|
$25.30 M
|
$24.38 M
|
$23.64 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
