Calculating The Fair Value Of The Lottery Corporation Limited (ASX:TLC)

An analyst's price target for The Lottery Corporation Limited (ASX:TLC) is AU$5.44, 28% above the fair value estimate. Using a two-stage DCF model, the intrinsic value per share is around AU$4.