Calculating The Fair Value Of Cactus, Inc. (NYSE:WHD)

An analyst's price target for WHD is $54.22, 12% below the fair value estimate. Using a 2-stage growth model, a DCF analysis values Cactus, Inc. at $4.9 billion, indicating it is currently trading at a 16% discount.